⌂ EstatePilotFinancing Lab · Local demo

Know your real cash flow.

Understand income, operating costs, mortgage interest, principal and what stays in your pocket. All values are estimates before tax.

Property and income

Insurance, management, expected maintenance and other running costs.
Deposit + purchase costs + renovation paid with your own money.

Financing — enter €0 for cash purchases

Your monthly picture

Where the mortgage payment goes

Principal reduces your loan balance. It is part of your cash outflow, but is not deducted when calculating NOI.

Next 12 scheduled payments

Rounded to cents for display
Payment ⓘTotal ⓘInterest ⓘPrincipal ⓘLoan balance ⓘ

Understand the numbers

NOI (Net Operating Income) = rent − operating expenses, before mortgage and taxes.

Cash flow = NOI − mortgage payment. This is estimated cash left before tax and unmodeled one-off costs.

DSCR (Debt Service Coverage Ratio) = NOI ÷ mortgage payment. Above 1 means estimated NOI covers debt service. With no loan, DSCR is not applicable.

LTV (Loan-to-Value) = outstanding mortgage ÷ property value. A 70% LTV means €70 owed for every €100 of value.

Cash-on-cash return = annual estimated cash flow ÷ initial cash invested. Negative cash flow produces a negative return.

Local calculator: no account, server, data sync or financial advice. Do not enter sensitive information.